Conn’s, Inc. Reports Fourth Quarter Fiscal 2017 Financial Results
Differentiated Business Model Drives Strong Retail Performance
New Lending Program Fully Implemented in Texas and Louisiana
Record Fourth Quarter Retail Gross Margin and Controlled SG&A Drive
Strong Retail Operating Margin
Conn’s Expects to Return to Full Year Profitability in Fiscal 2018
THE WOODLANDS, Texas–(BUSINESS WIRE)–Conn’s, Inc. (NASDAQ:CONN), a specialty retailer of furniture and
mattresses, home appliances, consumer electronics and home office
products, and provider of consumer credit, today announced its financial
results for the fourth quarter ended January 31, 2017.
“Fiscal 2017 was a transitional year, focused on creating a strong
credit platform to improve Conn’s near-term results and support the
pursuit of the Company’s long-term growth strategy. While much of our
focus during fiscal 2017 was on turning around the credit operation,
Conn’s retail business performed well. The Company has created a
differentiated and valuable retail experience by offering customers a
large selection of brand name, top-of-the-line products, leading
customer service and affordable credit programs. Our credit operation
continues to benefit from the structural changes we are making to
increase yield, reduce losses and improve credit segment profitability.
During the fourth quarter, all originations in Texas were under the new
direct loan program, and in early March, we fully implemented our direct
loan program in Louisiana. Over 80% of current originations now have a
weighted average interest rate of over 28%, compared to almost 22% in
September,” commented Norm Miller, Conn’s Chairman, Chief Executive
Officer and President.
“Conn’s retail business had a strong fourth quarter, despite the
approximately 1,000 basis points impact underwriting refinements made
earlier this fiscal year had on same store sales. We do not believe
there was any material negative impact on retail or credit trends in the
fourth quarter as a result of October’s implementation of the direct
loan program in Texas. Favorable mix within product categories and lower
warehouse, delivery, and transportation costs improved retail gross
margin 280 basis points compared to the fiscal 2016 fourth quarter, and
140 basis points from the fiscal 2017 third quarter. Retail operating
margins in the 2017 fourth quarter were 15.7%, compared to 11.9% for the
same period last fiscal year, as a result of record quarterly gross
margins and a 6.7% decline in SG&A expenses. Conn’s fourth quarter
retail results demonstrate the resiliency of our unique operating model
to recent challenges many retailers are experiencing. We are excited
about our recently announced partnership with Progressive Leasing and
the opportunity to significantly expand Conn’s lease-to-own sales.
“Finance charges and other income in the fiscal 2017 fourth quarter was
the second highest quarterly result Conn’s has recorded. Interest income
and fee yield increased 150 basis points from the third quarter,
primarily due to the implementation of the Texas direct loan program.
Interest income and fee yield is expected to increase further as more
accounts are originated at higher APRs. During the remainder of this
fiscal year, we intend to implement similar direct loan credit offerings
in three additional states. Overall credit results continued to be
impacted by slower growth, changes in credit strategy, and the
performance of accounts originated under prior underwriting standards.
As expected, a cohort of late stage delinquency went to charge-off in
the fourth quarter, which impacted the fourth quarter’s provision rate.
Additionally, charge-off and provision may remain elevated in early
fiscal 2018 as legacy accounts either mature or charge-off. We are
optimistic overall credit results will improve throughout fiscal 2018,
as these legacy accounts leave the portfolio and are replaced with
accounts benefiting from tighter underwriting and higher yields.
“Over the past 12 months we have assembled a strong leadership team with
significant credit and retail experience. We have created a roadmap to
turn around our near-term financial results, while creating a
sustainable and profitable business platform that appropriately balances
credit risk with retail growth. We remain confident our turnaround
strategies are taking hold and are encouraged by the direction we are
headed. While we still have more hard work in front of us, we expect
financial results to continue improving throughout fiscal 2018 and
beyond. Based on our current outlook, we expect to return to full year
profitability in fiscal 2018.”
Retail Segment Fourth Quarter Results (on a year-over-year basis
unless otherwise noted)
Total retail revenues were $356.2 million for the fourth quarter of
fiscal year 2017, a decrease of $20.7 million, or 5.5% from the fourth
quarter of fiscal year 2016, primarily resulting from the decline in
same store sales partially offset by new store openings. Sales were
negatively impacted by underwriting changes made in the fourth quarter
of fiscal year 2016 and during fiscal year 2017. For the fourth quarter
of fiscal year 2017, retail segment operating income was $56.1 million,
and adjusted retail segment operating income was $57.2 million after
excluding net charges of $1.1 million primarily associated with an
adjustment to our sales tax reserve.
The following table presents net sales and changes in net sales by
category:
Three Months Ended January 31, | Same store | |||||||||||||||||||||||
(dollars in thousands) | 2017 | % of Total | 2016 | % of Total | Change | % Change | % change | |||||||||||||||||
Furniture and mattress | $ | 111,289 | 31.3 | % | $ | 115,669 | 30.7 | % | $ | (4,380 | ) | (3.8 | )% | (9.2 | )% | |||||||||
Home appliance | 83,723 | 23.5 | 88,838 | 23.6 | (5,115 | ) | (5.8 | ) | (9.7 | ) | ||||||||||||||
Consumer electronics | 96,415 | 27.1 | 100,634 | 26.7 | (4,219 | ) | (4.2 | ) | (6.4 | ) | ||||||||||||||
Home office | 25,483 | 7.2 | 30,332 | 8.1 | (4,849 | ) | (16.0 | ) | (18.4 | ) | ||||||||||||||
Other | 5,018 | 1.4 | 5,174 | 1.4 | (156 | ) | (3.0 | ) | (8.5 | ) | ||||||||||||||
Product sales | 321,928 | 90.5 | 340,647 | 90.5 | (18,719 | ) | (5.5 | ) | (9.3 | ) | ||||||||||||||
Repair service agreement commissions | 30,766 | 8.6 | 32,140 | 8.5 | (1,374 | ) | (4.3 | ) | (6.0 | ) | ||||||||||||||
Service revenues | 3,203 | 0.9 | 3,743 | 1.0 | (540 | ) | (14.4 | ) | ||||||||||||||||
Total net sales | $ | 355,897 | 100.0 | % | $ | 376,530 | 100.0 | % | $ | (20,633 | ) | (5.5 | )% | (8.9 | )% | |||||||||
The following provides a summary of items influencing Conn’s product
category performance during the fourth quarter of fiscal 2017, compared
to the prior-year period:
-
Furniture unit volume decreased 18.4%, partially offset by a 9.1%
increase in average selling price; -
Mattress unit volume decreased 13.5%, partially offset by an 11.9%
increase in average selling price; -
Home appliance unit volume decreased 6.9% and average selling price
decreased 3.0%; -
Consumer electronic unit volume decreased 9.7%, partially offset by a
3.6% increase in average selling price; and -
Home office unit volume decreased 13.6% and average selling price
decreased 5.5%.
Credit Segment Fourth Quarter Results (on a year-over-year basis
unless otherwise noted)
Credit revenues decreased 4.1% to $76.6 million. The decrease in credit
revenue was the result of both lower credit insurance commissions due to
higher claim volumes in Louisiana after the floods and lower origination
volume and the lower yield rate of 16.5%, which was 40 basis points
lower than the prior year quarter. The total customer portfolio balance
was $1.6 billion at January 31, 2017, declining 2.0%, or $31.4 million
from January 31, 2016.
Provision for bad debts for the fourth quarter of fiscal year 2017 was
$72.1 million, an increase of $7.6 million from the same prior-year
period. The increase was primarily driven by an $11.5 million increase
in charge-offs, net of recoveries, offset by a $3.9 million decrease in
the provision related to the change in the allowance for bad debts.
Additional information on the credit portfolio and its performance may
be found in the Customer Receivable Portfolio Statistics table included
within this press release and in our Form 10-K for the year ended
January 31, 2017, to be filed with the Securities and Exchange
Commission.
Fourth Quarter Net Income Results
For the fourth quarter of fiscal year 2017, we reported a net loss of
$0.1 million or $0.00 per diluted share compared to net income for the
fourth quarter of fiscal year 2016 of $1.1 million or $0.03 per diluted
share. On a non-GAAP basis, adjusted net income for the quarter of
fiscal year 2017 was $1.5 million or $0.05 per diluted share, which
excludes credits from legal and professional fees associated with
securities-related litigation, an adjustment to our sales tax audit
reserve, executive management transition costs and certain non-recurring
discrete tax items. This compares to adjusted net income for the fourth
quarter of fiscal year 2016 of $3.5 million or $0.11 per diluted share,
which excludes legal and professional fees related to the exploration of
strategic alternatives and securities-related litigation, sales tax
audit reserves, and executive management transition costs.
Store Update
During the fourth quarter of fiscal year 2017, the Company opened no new
stores. During fiscal year 2017, we opened 10 new stores. We currently
plan to open three new stores during fiscal year 2018, two of which were
opened in North Carolina in February.
Liquidity and Capital Resources
As of January 31, 2017, the Company had $161.5 million of immediately
available borrowing capacity under its $810 million revolving credit
facility, with an additional $465.8 million that could become available
upon increases in eligible inventory and customer receivable balances
under the borrowing base.
On March 31, 2017, the Company executed an amendment to its revolving
credit facility, which, among other things, extended the maturity by one
year to October 30, 2019, adjusted certain financial covenants and
definitions, and reduced the size by $60 million from $810 million to
$750 million. Refer to Note 19. Subsequent Events of Form 10-K
for the year ended January 31, 2017 for additional details.
Outlook and Guidance
The following are the Company’s expectations for the business for the
first quarter of fiscal year 2018:
- Change in same store sales down mid-teens;
- Retail gross margin between 37.5% and 38.0% of total net retail sales;
-
Selling, general and administrative expenses between 30.5% and 32.0%
of total revenues; - Provision for bad debts between $56.0 million and $60.0 million;
-
Finance charges and other revenues between $74.0 million and $78.0
million; and - Interest expense between $22.5 million and $24.0 million.
Conference Call Information
We will host a conference call on April 4, 2017, at 10 a.m. CT / 11 a.m.
ET, to discuss our fourth quarter fiscal 2017 financial results.
Participants can join the call by dialing 877-754-5302 or 678-894-3020.
The conference call will also be broadcast simultaneously via webcast on
a listen-only basis. A link to the earnings release, webcast and fourth
quarter fiscal 2017 conference call presentation will be available at ir.conns.com.
Replay of the telephonic call can be accessed through April 11, 2017 by
dialing 855-859-2056 or 404-537-3406 and Conference ID: 92161046.
About Conn’s, Inc.
Conn’s is a specialty retailer currently operating over 110 retail
locations in Alabama, Arizona, Colorado, Georgia, Louisiana,
Mississippi, Nevada, New Mexico, North Carolina, Oklahoma, South
Carolina, Tennessee and Texas. The Company’s primary product categories
include:
-
Furniture and mattress, including furniture and related accessories
for the living room, dining room and bedroom, as well as both
traditional and specialty mattresses; -
Home appliance, including refrigerators, freezers, washers, dryers,
dishwashers and ranges; -
Consumer electronics, including LED, OLED, Ultra HD, and
internet-ready televisions, Blu-ray players, home theater and portable
audio equipment; and - Home office, including computers, printers and accessories.
Additionally, Conn’s offers a variety of products on a seasonal basis.
Unlike many of its competitors, Conn’s provides flexible in-house credit
options for its customers in addition to third-party financing programs
and third-party rent-to-own payment plans.
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995 that
involve risks and uncertainties. Such forward-looking statements include
information concerning the Company’s future financial performance,
business strategy, plans, goals and objectives. Statements containing
the words “anticipate,” “believe,” “could,” “estimate,” “expect,”
“intend,” “may,” “plan,” “project,” “should,” or the negative of such
terms or other similar expressions are generally forward-looking in
nature and not historical facts. We can give no assurance that such
statements will prove to be correct, and actual results may differ
materially. A wide variety of potential risks, uncertainties, and other
factors could materially affect the Company’s ability to achieve the
results either expressed or implied by the Company’s forward-looking
statements including, but not limited to: general economic conditions
impacting the Company’s customers or potential customers; the Company’s
ability to execute periodic securitizations of future originated
customer loans including the sale of any remaining residual equity on
favorable terms; the Company’s ability to continue existing customer
financing programs or to offer new customer financing programs; changes
in the delinquency status of the Company’s credit portfolio; unfavorable
developments in ongoing litigation; increased regulatory oversight;
higher than anticipated net charge-offs in the credit portfolio; the
success of the Company’s planned opening of new stores; technological
and market developments and sales trends for the Company’s major product
offerings; the Company’s ability to protect against cyber-attacks or
data security breaches and to protect the integrity and security of
individually identifiable data of the Company’s customers and employees;
the Company’s ability to fund its operations, capital expenditures, debt
repayment and expansion from cash flows from operations, borrowings from
the Company’s revolving credit facility, and proceeds from accessing
debt or equity markets; the ability to continue the repurchase program;
and the other risks detailed in the Company’s most recent SEC reports,
including but not limited to, the Company’s Annual Report on Form 10-K
and the Company’s Quarterly Reports on Forms 10-Q and 10-Q/A and Current
Reports on Form 8-K. If one or more of these or other risks or
uncertainties materialize (or the consequences of such a development
changes), or should our underlying assumptions prove incorrect, actual
outcomes may vary materially from those reflected in our forward-looking
statements. You are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date of this
press release. We disclaim any intention or obligation to update
publicly or revise such statements, whether as a result of new
information, future events or otherwise. All forward-looking statements
attributable to us, or to persons acting on our behalf, are expressly
qualified in their entirety by these cautionary statements.
CONN-G
CONN’S, INC. AND SUBSIDIARIES | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(unaudited) |
|||||||||||||||
(in thousands, except per share amounts) |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Revenues: | |||||||||||||||
Total net sales | $ | 355,897 | $ | 376,530 | $ | 1,314,471 | $ | 1,322,589 | |||||||
Finance charges and other revenues | 76,908 | 80,289 | 282,377 | 290,589 | |||||||||||
Total revenues | 432,805 | 456,819 | 1,596,848 | 1,613,178 | |||||||||||
Costs and expenses: | |||||||||||||||
Cost of goods sold | 217,373 | 240,631 | 823,082 | 833,126 | |||||||||||
Selling, general and administrative expense | 113,346 | 121,940 | 460,896 | 436,115 | |||||||||||
Provision for bad debts | 72,316 | 64,780 | 242,294 | 222,177 | |||||||||||
Charges and credits | 1,070 | 3,872 | 6,478 | 8,044 | |||||||||||
Total costs and expenses | 404,105 | 431,223 | 1,532,750 | 1,499,462 | |||||||||||
Operating income | 28,700 | 25,596 | 64,098 | 113,716 | |||||||||||
Interest expense | 25,111 | 23,921 | 98,615 | 63,106 | |||||||||||
Loss on extinguishment of debt | — | — | — | 1,367 | |||||||||||
Income (loss) before income taxes | 3,589 | 1,675 | (34,517 | ) | 49,243 | ||||||||||
Provision (benefit) for income taxes | 3,663 | 614 | (8,955 | ) | 18,388 | ||||||||||
Net income (loss) | $ | (74 | ) | $ | 1,061 | $ | (25,562 | ) | $ | 30,855 | |||||
Earnings (loss) per share: | |||||||||||||||
Basic | $ | — |
$ |
0.03 | $ | (0.83 | ) | $ | 0.88 | ||||||
Diluted | $ | — | $ | 0.03 | $ | (0.83 | ) | $ | 0.87 | ||||||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 30,883 | 31,847 | 30,776 | 35,084 | |||||||||||
Diluted | 30,883 | 32,195 | 30,776 | 35,557 | |||||||||||
CONN’S, INC. AND SUBSIDIARIES | ||||||||||||||||
CONDENSED RETAIL SEGMENT FINANCIAL INFORMATION | ||||||||||||||||
(unaudited) |
||||||||||||||||
(dollars in thousands) |
||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenues: | ||||||||||||||||
Product sales | $ | 321,928 | $ | 340,647 | $ | 1,186,197 | $ | 1,199,134 | ||||||||
Repair service agreement commissions | 30,766 | 32,140 | 113,615 | 109,730 | ||||||||||||
Service revenues | 3,203 | 3,743 | 14,659 | 13,725 | ||||||||||||
Total net sales | 355,897 | 376,530 | 1,314,471 | 1,322,589 | ||||||||||||
Other revenues | 301 | 415 | 1,569 | 1,639 | ||||||||||||
Total revenues | 356,198 | 376,945 | 1,316,040 | 1,324,228 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Cost of goods sold | 217,373 | 240,631 | 823,082 | 833,126 | ||||||||||||
Selling, general and administrative expense | 81,480 | 87,300 | 326,078 | 313,694 | ||||||||||||
Provision for bad debts | 179 | 278 | 990 | 791 | ||||||||||||
Charges and credits | 1,070 | 3,872 | 6,478 | 8,044 | ||||||||||||
Total costs and expenses | 300,102 | 332,081 | 1,156,628 | 1,155,655 | ||||||||||||
Operating income | $ | 56,096 | $ | 44,864 | $ | 159,412 | $ | 168,573 | ||||||||
Retail gross margin | 38.9 | % | 36.1 | % | 37.4 | % | 37.0 | % | ||||||||
Selling, general and administrative expense as percent of revenues | 22.9 | % | 23.2 | % | 24.8 | % | 23.7 | % | ||||||||
Operating margin | 15.7 | % | 11.9 | % | 12.1 | % | 12.7 | % | ||||||||
Store count: | ||||||||||||||||
Beginning of period | 113 | 101 | 103 | 90 | ||||||||||||
Opened | — | 2 | 10 | 15 | ||||||||||||
Closed | — | — | — | (2 | ) | |||||||||||
End of period | 113 | 103 | 113 | 103 | ||||||||||||
CONN’S, INC. AND SUBSIDIARIES | ||||||||||||||||
CONDENSED CREDIT SEGMENT FINANCIAL INFORMATION | ||||||||||||||||
(unaudited) |
||||||||||||||||
(dollars in thousands) |
||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenues– | ||||||||||||||||
Finance charges and other revenues | $ | 76,607 | $ | 79,874 | $ | 280,808 | $ | 288,950 | ||||||||
Costs and expenses: | ||||||||||||||||
Selling, general and administrative expense | 31,866 | 34,640 | 134,818 | 122,421 | ||||||||||||
Provision for bad debts | 72,137 | 64,502 | 241,304 | 221,386 | ||||||||||||
Total costs and expenses | 104,003 | 99,142 | 376,122 | 343,807 | ||||||||||||
Operating loss | (27,396 | ) | (19,268 | ) | (95,314 | ) | (54,857 | ) | ||||||||
Interest expense | 25,111 | 23,921 | 98,615 | 63,106 | ||||||||||||
Loss on extinguishment of debt | — | — | — | 1,367 | ||||||||||||
Loss before income taxes | $ | (52,507 | ) | $ | (43,189 | ) | $ | (193,929 | ) | $ | (119,330 | ) | ||||
Selling, general and administrative expense as percent of revenues | 41.6 | % | 43.4 | % | 48.0 | % | 42.4 | % | ||||||||
Selling, general and administrative expense as percent of average total customer portfolio balance (annualized) |
8.2 | % | 8.9 | % | 8.7 | % | 8.4 | % | ||||||||
Operating margin | (35.8 | )% | (24.1 | )% | (33.9 | )% | (19.0 | )% | ||||||||
CONN’S, INC. AND SUBSIDIARIES | ||||||||
CUSTOMER RECEIVABLE PORTFOLIO STATISTICS | ||||||||
(unaudited) |
||||||||
(dollars in thousands, except average outstanding customer balance |
||||||||
January 31, | ||||||||
2017 | 2016 | |||||||
Weighted average credit score of outstanding balances | 589 | 595 | ||||||
Average outstanding customer balance | $ | 2,376 | $ | 2,406 | ||||
Balances 60+ days past due as a percentage of total customer portfolio balance(1) |
10.7 | % | 9.9 | % | ||||
Re-aged balance as a percentage of total customer portfolio balance(1) | 16.1 | % | 14.5 | % | ||||
Account balances re-aged more than six months | $ | 73,903 | $ | 62,288 | ||||
Allowance for bad debts as a percentage of total customer portfolio balance |
13.5 | % | 12.0 | % | ||||
Percent of total customer portfolio balance represented by no-interest option receivables |
27.1 | % | 37.1 | % |
(1) Accounts that become delinquent after being re-aged are included in
both the delinquency and re-aged amounts.
Three Months Ended |
Year Ended |
|||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Total applications processed | 362,487 | 376,132 | 1,337,850 | 1,287,478 | ||||||||||||
Weighted average origination credit score of sales financed | 607 | 614 | 609 | 615 | ||||||||||||
Percent of total applications approved and utilized | 32.7 | % | 39.9 | % | 34.5 | % | 42.7 | % | ||||||||
Average down payment | 2.6 | % | 2.9 | % | 3.2 | % | 3.3 | % | ||||||||
Average income of credit customer at origination | $ | 43,100 | $ | 41,900 | $ | 41,900 | $ | 41,100 | ||||||||
Percent of retail sales paid for by: | ||||||||||||||||
In-house financing, including down payment received | 68.8 | % | 79.8 | % | 72.0 | % | 81.8 | % | ||||||||
Third-party financing | 16.5 | % | 10.2 | % | 15.7 | % | 7.6 | % | ||||||||
Third-party rent-to-own option | 9.3 | % | 4.6 | % | 6.3 | % | 4.5 | % | ||||||||
94.6 | % | 94.6 | % | 94.0 | % | 93.9 | % |
CONN’S, INC. AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(unaudited) |
|||||||
(in thousands, except per share amounts) |
|||||||
January 31, | |||||||
2017 | 2016 | ||||||
Assets | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 23,566 | $ | 12,254 | |||
Restricted cash | 110,698 | 78,576 | |||||
Customer accounts receivable, net of allowances | 702,162 | 743,931 | |||||
Other accounts receivable | 69,286 | 95,404 | |||||
Inventories | 164,856 | 201,969 | |||||
Income taxes recoverable | 2,150 | 10,774 | |||||
Prepaid expenses and other current assets | 14,955 | 20,092 | |||||
Total current assets | 1,087,673 | 1,163,000 | |||||
Long-term portion of customer accounts receivable, net of allowances | 615,904 | 631,645 | |||||
Property and equipment, net | 159,202 | 151,483 | |||||
Deferred income taxes | 71,442 | 70,219 | |||||
Other assets | 6,913 | 8,953 | |||||
Total assets | $ | 1,941,134 | $ | 2,025,300 | |||
Liabilities and Stockholders’ Equity | |||||||
Current liabilities: | |||||||
Current maturities of capital lease obligations | $ | 849 | $ | 799 | |||
Accounts payable | 101,612 | 86,797 | |||||
Accrued expenses | 39,781 | 39,374 | |||||
Other current liabilities | 25,139 | 19,155 | |||||
Total current liabilities | 167,381 | 146,125 | |||||
Deferred rent | 87,957 | 74,559 | |||||
Long-term debt and capital lease obligations | 1,144,393 | 1,248,879 | |||||
Other long-term liabilities | 23,613 | 17,456 | |||||
Total liabilities | 1,423,344 | 1,487,019 | |||||
Stockholders’ equity | 517,790 | 538,281 | |||||
Total liabilities and stockholders’ equity | $ | 1,941,134 | $ | 2,025,300 | |||
CONN’S, INC. AND SUBSIDIARIES | ||||||||||||||||
NON-GAAP RECONCILIATIONS | ||||||||||||||||
(unaudited) |
||||||||||||||||
(dollars in thousands) |
||||||||||||||||
RETAIL SEGMENT OPERATING INCOME, AS ADJUSTED | ||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Retail segment operating income, as reported | $ | 56,096 | $ | 44,864 | $ | 159,412 | $ | 168,573 | ||||||||
Adjustments: | ||||||||||||||||
Store and facility closure costs | 135 | — | 1,089 | 637 | ||||||||||||
Legal and professional fees related to the exploration of strategic alternative and securities-related litigation |
(646 | ) | 947 | 101 | 3,153 | |||||||||||
Sales tax audit reserve | 1,434 | 2,748 | 1,434 | 2,748 | ||||||||||||
Executive management transition costs | — | 177 | 234 | 1,506 | ||||||||||||
Loss from retirement of leasehold improvements | 6 | — | 1,986 | — | ||||||||||||
Employee severance | 141 | — | 1,634 | — | ||||||||||||
Retail segment operating income, as adjusted | $ | 57,166 | $ | 48,736 | $ | 165,890 | $ | 176,617 | ||||||||
Retail segment total revenues | $ | 356,198 | $ | 376,945 | $ | 1,316,040 | $ | 1,324,228 | ||||||||
Operating margin: | ||||||||||||||||
As reported | 15.7 | % | 11.9 | % | 12.1 | % | 12.7 | % | ||||||||
As adjusted | 16.0 | % | 12.9 | % | 12.6 | % | 13.3 | % |
NET INCOME, AS ADJUSTED, AND DILUTED EARNINGS PER SHARE AS |
||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net income, as reported | $ | (74 | ) | $ | 1,061 | $ | (25,562 | ) | $ | 30,855 | ||||||
Adjustments: | ||||||||||||||||
Changes in estimates | — | — | 13,168 | — | ||||||||||||
Store and facility closure costs | 135 | — | 1,089 | 637 | ||||||||||||
Legal and professional fees related to the exploration of strategic alternative and securities-related litigation |
(646 | ) | 947 | 101 | 3,153 | |||||||||||
Sales tax audit reserve | 1,434 | 2,748 | 1,434 | 2,748 | ||||||||||||
Executive management transition costs | — | 177 | 234 | 1,506 | ||||||||||||
Loss from retirement of leasehold improvements | 6 | — | 1,986 | — | ||||||||||||
Employee severance | 141 | — | 1,634 | — | ||||||||||||
Discrete tax item | 932 | — | 932 | — | ||||||||||||
Loss on extinguishment of debt | — | — | — | 1,367 | ||||||||||||
Tax impact of adjustments | (387 | ) | (1,421 | ) | (1,678 | ) | (3,510 | ) | ||||||||
Net income, as adjusted | $ | 1,541 | $ | 3,512 | $ | (6,662 | ) | $ | 36,756 | |||||||
Weighted average common shares outstanding – Diluted | 30,883 | 32,195 | 30,776 | 35,557 | ||||||||||||
Earnings per share: | ||||||||||||||||
As reported | $ | — | $ | 0.03 | $ | (0.83 | ) | $ | 0.87 | |||||||
As adjusted | $ | 0.05 | $ | 0.11 | $ | (0.22 | ) | $ | 1.03 |
Basis for presentation of non-GAAP disclosures:
To supplement the condensed consolidated financial statements, which are
prepared and presented in accordance with accounting principles
generally accepted in the United States of America (“GAAP”), we also
provide retail segment adjusted operating income, retail adjusted
operating margin, adjusted net income, and adjusted earnings per diluted
share.
Contacts
S.M. Berger & Company
Andrew Berger, 216-464-6400